CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        001


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Outubro   /2012)

 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |             R E C E I T A              |    PREVISAO    |     NO MES     |   ATE O MES    |   DIFERENCA    |             D E S P E S A             |    FIXACAO     |     NO MES     |   ATE O MES    |   DIFERENCA    |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |RECEITAS ORCAMENTARIAS                  |                |                |                |                |DESPESAS ORCAMENTARIAS                 |                |                |                |                |
 |  RECEITA TRIBUTARIA                    |      393.700,00|        7.774,33|      163.515,08|     -230.184,92|  Creditos Orcamentarios e Suplement.  |   10.344.522,82|      411.679,16|    8.268.698,35|   -2.075.824,47|
 |  RECEITA DE CONTRIBUICOES              |       90.000,00|        9.768,21|       82.000,81|       -7.999,19|  Creditos Especiais                   |                |                |                |                |
 |  RECEITA PATRIMONIAL                   |       32.000,00|                |       42.220,46|       10.220,46|  Creditos Extraordinarios             |                |                |                |                |
 |  RECEITA DE SERVICOS                   |       80.500,00|        5.924,80|       71.230,53|       -9.269,47|INTERFERENCIAS FINANCEIRAS             |                |                |                |                |
 |  TRANSFERENCIAS CORRENTES              |    8.899.700,00|      886.931,96|    7.885.448,87|   -1.014.251,13|  REPASSE DE DUODECIMO DO PODER LEGISLA|                |                |      351.000,00|      351.000,00|
 |  OUTRAS RECEITAS CORRENTES             |      151.100,00|        8.615,52|      240.993,42|       89.893,42|                                       |                |                |                |                |
 |  ALIENACAO DE BENS                     |                |                |       28.060,00|       28.060,00|                                       |                |                |                |                |
 |  TRANSFERENCIAS DE CAPITAL             |    1.520.000,00|                |      156.310,64|   -1.363.689,36|                                       |                |                |                |                |
 |  DEDUCAO DAS TRANSFERENCIAS CORRENTES  |   -1.187.000,00|     -125.339,09|   -1.148.876,04|       38.123,96|                                       |                |                |                |                |
 |  DEVOLUCAO DE DUODECIMO                |                |                |                |                |                                       |                |                |                |                |
 |INTERFERENCIAS FINANCEIRAS              |                |                |                |                |                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |S O M A                                 |    9.980.000,00|      793.675,73|    7.520.903,77|   -2.459.096,23|S O M A                                |   10.344.522,82|      411.679,16|    8.619.698,35|   -1.724.824,47|
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |DEFICIT                                 |      364.522,82|                |    1.098.794,58|      734.271,76|SUPERAVIT                              |                |      381.996,57|                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |T O T A L                               |   10.344.522,82|      793.675,73|    8.619.698,35|   -1.724.824,47|T O T A L                              |   10.344.522,82|      793.675,73|    8.619.698,35|   -1.724.824,47|
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+




                               Osvaldo Katsuo Minakami                                     Rosiane Ferreira de Oliveira                                Vera Lucia Alves da Silva
 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------


 CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        002


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Outubro   /2012)

                               Prefeito Municipal                                          Secretario Municipal de Financas                            CRC 006353/O-0





























 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------