CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        001


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Maio      /2012)

 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |             R E C E I T A              |    PREVISAO    |     NO MES     |   ATE O MES    |   DIFERENCA    |             D E S P E S A             |    FIXACAO     |     NO MES     |   ATE O MES    |   DIFERENCA    |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |RECEITAS ORCAMENTARIAS                  |                |                |                |                |DESPESAS ORCAMENTARIAS                 |                |                |                |                |
 |  RECEITA TRIBUTARIA                    |      393.700,00|       20.003,01|       99.710,19|     -293.989,81|  Creditos Orcamentarios e Suplement.  |    9.980.000,00|      722.031,44|    5.176.210,48|   -4.803.789,52|
 |  RECEITA DE CONTRIBUICOES              |       90.000,00|       11.050,27|       43.291,37|      -46.708,63|  Creditos Especiais                   |                |                |                |                |
 |  RECEITA PATRIMONIAL                   |       32.000,00|        4.694,99|       25.643,03|       -6.356,97|  Creditos Extraordinarios             |                |                |                |                |
 |  RECEITA DE SERVICOS                   |       80.500,00|        9.590,40|       33.120,79|      -47.379,21|INTERFERENCIAS FINANCEIRAS             |                |                |                |                |
 |  TRANSFERENCIAS CORRENTES              |    8.899.700,00|      983.802,73|    4.060.787,64|   -4.838.912,36|  REPASSE DE DUODECIMO DO PODER LEGISLA|                |       39.000,00|      195.000,00|      195.000,00|
 |  OUTRAS RECEITAS CORRENTES             |      151.100,00|       58.331,42|      123.627,08|      -27.472,92|                                       |                |                |                |                |
 |  ALIENACAO DE BENS                     |                |                |       28.060,00|       28.060,00|                                       |                |                |                |                |
 |  TRANSFERENCIAS DE CAPITAL             |    1.520.000,00|       72.510,64|      112.510,64|   -1.407.489,36|                                       |                |                |                |                |
 |  DEDUCAO DAS TRANSFERENCIAS CORRENTES  |   -1.187.000,00|     -137.904,51|     -607.412,19|      579.587,81|                                       |                |                |                |                |
 |  DEVOLUCAO DE DUODECIMO                |                |                |                |                |                                       |                |                |                |                |
 |INTERFERENCIAS FINANCEIRAS              |                |                |                |                |                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |S O M A                                 |    9.980.000,00|    1.022.078,95|    3.919.338,55|   -6.060.661,45|S O M A                                |    9.980.000,00|      761.031,44|    5.371.210,48|   -4.608.789,52|
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |DEFICIT                                 |                |                |    1.451.871,93|    1.451.871,93|SUPERAVIT                              |                |      261.047,51|                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |T O T A L                               |    9.980.000,00|    1.022.078,95|    5.371.210,48|   -4.608.789,52|T O T A L                              |    9.980.000,00|    1.022.078,95|    5.371.210,48|   -4.608.789,52|
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+




                               Osvaldo Katsuo Minakami                                     Rosiane Ferreira de Oliveira                                Vera Lucia Alves da Silva
 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------


 CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        002


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Maio      /2012)

                               Prefeito Municipal                                          Secretario Municipal de Financas                            CRC 006353/O-0





























 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------