CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        001


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Julho     /2012)

 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |             R E C E I T A              |    PREVISAO    |     NO MES     |   ATE O MES    |   DIFERENCA    |             D E S P E S A             |    FIXACAO     |     NO MES     |   ATE O MES    |   DIFERENCA    |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |RECEITAS ORCAMENTARIAS                  |                |                |                |                |DESPESAS ORCAMENTARIAS                 |                |                |                |                |
 |  RECEITA TRIBUTARIA                    |      393.700,00|       12.922,04|      137.140,08|     -256.559,92|  Creditos Orcamentarios e Suplement.  |   10.097.263,00|      742.826,31|    6.864.257,65|   -3.233.005,35|
 |  RECEITA DE CONTRIBUICOES              |       90.000,00|        9.860,23|       62.844,58|      -27.155,42|  Creditos Especiais                   |                |                |                |                |
 |  RECEITA PATRIMONIAL                   |       32.000,00|        4.270,62|       34.392,04|        2.392,04|  Creditos Extraordinarios             |                |                |                |                |
 |  RECEITA DE SERVICOS                   |       80.500,00|        9.089,17|       52.999,46|      -27.500,54|INTERFERENCIAS FINANCEIRAS             |                |                |                |                |
 |  TRANSFERENCIAS CORRENTES              |    8.899.700,00|      732.800,98|    5.613.171,85|   -3.286.528,15|  REPASSE DE DUODECIMO DO PODER LEGISLA|                |       39.000,00|      273.000,00|      273.000,00|
 |  OUTRAS RECEITAS CORRENTES             |      151.100,00|       48.067,36|      195.198,17|       44.098,17|                                       |                |                |                |                |
 |  ALIENACAO DE BENS                     |                |                |       28.060,00|       28.060,00|                                       |                |                |                |                |
 |  TRANSFERENCIAS DE CAPITAL             |    1.520.000,00|                |      156.310,64|   -1.363.689,36|                                       |                |                |                |                |
 |  DEDUCAO DAS TRANSFERENCIAS CORRENTES  |   -1.187.000,00|      -99.114,86|     -826.755,06|      360.244,94|                                       |                |                |                |                |
 |  DEVOLUCAO DE DUODECIMO                |                |                |                |                |                                       |                |                |                |                |
 |INTERFERENCIAS FINANCEIRAS              |                |                |                |                |                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |S O M A                                 |    9.980.000,00|      717.895,54|    5.453.361,76|   -4.526.638,24|S O M A                                |   10.097.263,00|      781.826,31|    7.137.257,65|   -2.960.005,35|
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |DEFICIT                                 |      117.263,00|       63.930,77|    1.683.895,89|    1.566.632,89|                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |T O T A L                               |   10.097.263,00|      781.826,31|    7.137.257,65|   -2.960.005,35|T O T A L                              |   10.097.263,00|      781.826,31|    7.137.257,65|   -2.960.005,35|
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+




                               Osvaldo Katsuo Minakami                                     Rosiane Ferreira de Oliveira                                Vera Lucia Alves da Silva
 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------


 CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        002


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Julho     /2012)

                               Prefeito Municipal                                          Secretario Municipal de Financas                            CRC 006353/O-0





























 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------