CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        001


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Agosto    /2012)

 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |             R E C E I T A              |    PREVISAO    |     NO MES     |   ATE O MES    |   DIFERENCA    |             D E S P E S A             |    FIXACAO     |     NO MES     |   ATE O MES    |   DIFERENCA    |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |RECEITAS ORCAMENTARIAS                  |                |                |                |                |DESPESAS ORCAMENTARIAS                 |                |                |                |                |
 |  RECEITA TRIBUTARIA                    |      393.700,00|        7.295,48|      144.435,56|     -249.264,44|  Creditos Orcamentarios e Suplement.  |   10.097.263,00|      509.558,93|    7.373.816,58|   -2.723.446,42|
 |  RECEITA DE CONTRIBUICOES              |       90.000,00|                |       62.844,58|      -27.155,42|  Creditos Especiais                   |                |                |                |                |
 |  RECEITA PATRIMONIAL                   |       32.000,00|        4.216,32|       38.608,36|        6.608,36|  Creditos Extraordinarios             |                |                |                |                |
 |  RECEITA DE SERVICOS                   |       80.500,00|        7.075,27|       60.074,73|      -20.425,27|INTERFERENCIAS FINANCEIRAS             |                |                |                |                |
 |  TRANSFERENCIAS CORRENTES              |    8.899.700,00|      757.208,24|    6.370.380,09|   -2.529.319,91|  REPASSE DE DUODECIMO DO PODER LEGISLA|                |       39.000,00|      312.000,00|      312.000,00|
 |  OUTRAS RECEITAS CORRENTES             |      151.100,00|       33.458,39|      228.656,56|       77.556,56|                                       |                |                |                |                |
 |  ALIENACAO DE BENS                     |                |                |       28.060,00|       28.060,00|                                       |                |                |                |                |
 |  TRANSFERENCIAS DE CAPITAL             |    1.520.000,00|                |      156.310,64|   -1.363.689,36|                                       |                |                |                |                |
 |  DEDUCAO DAS TRANSFERENCIAS CORRENTES  |   -1.187.000,00|     -102.550,51|     -929.305,57|      257.694,43|                                       |                |                |                |                |
 |  DEVOLUCAO DE DUODECIMO                |                |                |                |                |                                       |                |                |                |                |
 |INTERFERENCIAS FINANCEIRAS              |                |                |                |                |                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |S O M A                                 |    9.980.000,00|      706.703,19|    6.160.064,95|   -3.819.935,05|S O M A                                |   10.097.263,00|      548.558,93|    7.685.816,58|   -2.411.446,42|
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |DEFICIT                                 |      117.263,00|                |    1.525.751,63|    1.408.488,63|SUPERAVIT                              |                |      158.144,26|                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |T O T A L                               |   10.097.263,00|      706.703,19|    7.685.816,58|   -2.411.446,42|T O T A L                              |   10.097.263,00|      706.703,19|    7.685.816,58|   -2.411.446,42|
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+




                               Osvaldo Katsuo Minakami                                     Rosiane Ferreira de Oliveira                                Vera Lucia Alves da Silva
 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------


 CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        002


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Agosto    /2012)

                               Prefeito Municipal                                          Secretario Municipal de Financas                            CRC 006353/O-0





























 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------