CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        001


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Setembro  /2012)

 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |             R E C E I T A              |    PREVISAO    |     NO MES     |   ATE O MES    |   DIFERENCA    |             D E S P E S A             |    FIXACAO     |     NO MES     |   ATE O MES    |   DIFERENCA    |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |RECEITAS ORCAMENTARIAS                  |                |                |                |                |DESPESAS ORCAMENTARIAS                 |                |                |                |                |
 |  RECEITA TRIBUTARIA                    |      393.700,00|       11.305,19|      155.740,75|     -237.959,25|  Creditos Orcamentarios e Suplement.  |   10.097.263,00|      483.202,61|    7.857.019,19|   -2.240.243,81|
 |  RECEITA DE CONTRIBUICOES              |       90.000,00|        9.388,02|       72.232,60|      -17.767,40|  Creditos Especiais                   |                |                |                |                |
 |  RECEITA PATRIMONIAL                   |       32.000,00|        3.612,10|       42.220,46|       10.220,46|  Creditos Extraordinarios             |                |                |                |                |
 |  RECEITA DE SERVICOS                   |       80.500,00|        5.231,00|       65.305,73|      -15.194,27|INTERFERENCIAS FINANCEIRAS             |                |                |                |                |
 |  TRANSFERENCIAS CORRENTES              |    8.899.700,00|      628.136,82|    6.998.516,91|   -1.901.183,09|  REPASSE DE DUODECIMO DO PODER LEGISLA|                |       39.000,00|      351.000,00|      351.000,00|
 |  OUTRAS RECEITAS CORRENTES             |      151.100,00|        3.721,34|      232.377,90|       81.277,90|                                       |                |                |                |                |
 |  ALIENACAO DE BENS                     |                |                |       28.060,00|       28.060,00|                                       |                |                |                |                |
 |  TRANSFERENCIAS DE CAPITAL             |    1.520.000,00|                |      156.310,64|   -1.363.689,36|                                       |                |                |                |                |
 |  DEDUCAO DAS TRANSFERENCIAS CORRENTES  |   -1.187.000,00|      -94.231,38|   -1.023.536,95|      163.463,05|                                       |                |                |                |                |
 |  DEVOLUCAO DE DUODECIMO                |                |                |                |                |                                       |                |                |                |                |
 |INTERFERENCIAS FINANCEIRAS              |                |                |                |                |                                       |                |                |                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |S O M A                                 |    9.980.000,00|      567.163,09|    6.727.228,04|   -3.252.771,96|S O M A                                |   10.097.263,00|      522.202,61|    8.208.019,19|   -1.889.243,81|
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |DEFICIT                                 |      117.263,00|                |    1.480.791,15|    1.363.528,15|SUPERAVIT                              |                |       44.960,48|                |                |
 |                                        |                |                |                |                |                                       |                |                |                |                |
 |T O T A L                               |   10.097.263,00|      567.163,09|    8.208.019,19|   -1.889.243,81|T O T A L                              |   10.097.263,00|      567.163,09|    8.208.019,19|   -1.889.243,81|
 +----------------------------------------+----------------+----------------+----------------+----------------+---------------------------------------+----------------+----------------+----------------+----------------+




                               Osvaldo Katsuo Minakami                                     Rosiane Ferreira de Oliveira                                Vera Lucia Alves da Silva
 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------


 CTBS4570                                                                        SISTEMA INTEGRADO DE ORCAMENTO E CONTABILIDADE PUBLICA                                                                    Data: 18/12/2012
                                                                                   PREFEITURA MUNICIPAL DE SALTO DO CEU                                                                                    Hora:   14:15:06
                                                                                                                                                                                                           Pag.:        002


                                                                   B A L A N C E T E   O R C A M E N T A R I O ( MOD. ANEXO No 12 )  -  EXERCICIO DE 2012
                                                                                                                                                                                                      (Ate Setembro  /2012)

                               Prefeito Municipal                                          Secretario Municipal de Financas                            CRC 006353/O-0





























 ------------------------------------------------------------------------------------------------------------------------------------------------------- AGILI SOFTWARES PARA AREA PUBLICA                  ---------------